Investor Relations / Financial Highlights / Standalone Financials Highlights
| Balance Sheet (INR Cr) |
FY10 |
FY09 |
FY08 |
FY07 |
| Share Capital |
49.50 |
29.25 |
26.95 |
25.63 |
| Reserves & Surplus |
398.97 |
233.02 |
102.79 |
43.22 |
| Networth |
448.47 |
262.27 |
129.74 |
70.86 |
| Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Deferred tax (Asset / (Liability)) |
4.19 |
(0.96) |
0.47 |
(0.03) |
| Gross Block (incl. CWIP) |
112.49 |
106.55 |
55.98 |
10.39 |
| Net Block |
74.15 |
84.07 |
48.45 |
8.27 |
| Cash & Cash Equivalents |
251.99 |
98.78 |
76.59 |
45.04 |
| Net Working Capital |
236.07 |
174.06 |
26.79 |
41.02 |
| Misc. Expenditure |
0.00 |
0.84 |
0.99 |
1.13 |
|
| |
| Profit & Loss Account (INR Cr) |
FY10 |
FY09 |
FY08 |
FY07 |
| Net Income |
456.85 |
509.51 |
222.14 |
83.97 |
| Expenditure |
340.37 |
384.97 |
172.22 |
66.29 |
| EBITDA |
116.48 |
124.54 |
49.92 |
17.68 |
| Depreciation |
17.16 |
15.08 |
5.50 |
0.76 |
| Other Income |
15.40 |
7.18 |
5.33 |
4.14 |
| PBIT |
114.72 |
116.64 |
48.40 |
21.06 |
| Interest & Finance Charges |
1.25 |
0.99 |
0.57 |
0.23 |
| PBT |
113.47 |
115.65 |
47.83 |
20.83 |
| Tax |
37.26 |
41.79 |
15.46 |
6.52 |
| PAT |
76.21 |
73.86 |
32.37 |
14.31 |
| Dividend including Dividend Distribution Tax |
25.24 |
13.03 |
0.00 |
7.98 |
|
| |
| Ratios & Statistics |
FY10 |
FY09 |
FY08 |
FY07 |
| EBITDA Margin (%) |
25.50% |
24.44% |
22.47% |
21.06% |
| PAT Margin (%) |
16.14% |
14.30% |
14.23% |
16.24% |
| ROCE (%) |
40.37% |
69.98% |
77.75% |
69.86% |
| RONW (%) |
21.47% |
37.86% |
32.95% |
32.30% |
| Current Ratio (x) |
2.53 |
2.13 |
1.24 |
2.08 |
| Debt : Equity (x) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Earnings per Share (Rs.)* |
17.35 |
17.21 |
7.98 |
4.65 |
| No. of Equity Shares (cr) |
4.95 |
2.92 |
2.69 |
2.56 |
| Book Value per Share (Rs.) |
90.60 |
89.38 |
47.77 |
27.20 |
|
|
| Earnings per share calculated on Wtd. Average shares |
