Investor Relations / Financial Highlights / Consolidated Financials Highlights
| Summary Balance Sheet (INR Cr) |
FY10 |
FY09 |
FY08 |
| Share Capital |
49.50 |
29.25 |
26.95 |
| Reserves & Surplus |
416.39 |
241.44 |
103.03 |
| Networth |
465.89 |
270.69 |
129.98 |
| Minority Interest |
9.82 |
4.74 |
0.36 |
| Borrowings |
15.53 |
1.12 |
5.23 |
| Net Deferred tax (Asset / (Liability)) |
4.41 |
(0.89) |
0.46 |
| Gross Block (incl. CWIP) |
134.73 |
109.16 |
61.67 |
| Net Block |
93.11 |
86.06 |
53.98 |
| Cash & Cash Equivalents |
265.51 |
108.77 |
76.98 |
| Net Working Capital |
258.68 |
186.68 |
27.39 |
| Misc. Expenditure |
0.00 |
0.84 |
0.99 |
|
| |
| Profit & Loss Account (INR Cr) |
FY10 |
FY09 |
FY08 |
| Net Income |
548.21 |
586.91 |
230.80 |
| Expenditure |
396.57 |
441.92 |
179.89 |
| EBITDA |
151.64 |
144.99 |
50.91 |
| Depreciation |
19.09 |
15.55 |
5.65 |
| Other Income |
12.65 |
7.33 |
5.21 |
| PBIT |
145.20 |
136.77 |
49.11 |
| Interest & Finance Charges |
4.10 |
1.88 |
0.69 |
| PBT |
141.09 |
134.90 |
48.42 |
| Tax |
48.03 |
48.44 |
15.65 |
| PAT |
93.07 |
86.45 |
32.77 |
| Minority Interest |
4.90 |
4.47 |
0.16 |
| PAT after minority Interest |
88.17 |
81.98 |
32.61 |
| Dividend including Dividend Distribution Tax |
27.83 |
13.03 |
0.00 |
|
| |
| Ratios & Statistics |
FY10 |
FY09 |
FY08 |
| EBITDA Margin (%) |
27.66% |
24.70% |
22.06% |
| PAT Margin (%) |
15.72% |
13.80% |
13.82% |
| ROCE (%) |
46.50% |
77.25% |
75.17% |
| RONW (%) |
23.97% |
41.11% |
33.16% |
| Current Ratio (x) |
2.31 |
2.14 |
1.23 |
| Debt : Equity (x) |
0.03 |
0.00 |
0.04 |
| Basic Earnings per Share (Rs.)* |
19.97 |
19.13 |
8.04 |
| Book Value per Share (Rs.) |
94.12 |
92.26 |
47.86 |
|
|
| Earnings per share is calculated on Wtd. Average shares |
